$ financial trajectory — full picture

command center content engine weekly ops
march 14, 2026 — updated from full SSD + GitHub audit
$112K
W-2 Cash Income
$54.15/hr × 2,080hrs
$206K
Total Comp (W/ Benefits)
$99.37/hr total package
$129K
IUEC Empower 401K
retirement account
87+
Projects on SSD
99GB of code
4 LIVE
Deployed Products
+ 3 ready to ship

the complete picture — everything on the table

After a full audit of your SSD (87+ projects, 99GB), your GitHub (212 public contributions, active PRs on PullSheet and Silent Killer), and all context from today: you have 4 live deployed products generating or ready to generate revenue, 3 more ready to ship to app stores, a flagship SaaS with 54 organic users, a VC GP in your DMs, KONE executives watching your LinkedIn, and a $206K/yr total comp trade job as your floor. This is not a side hustle. This is a portfolio of businesses at different stages of maturity.

Complete Product Portfolio — Monetary Value

ProductStatusRevenue ModelCurrent Rev12-Mo Potential36-Mo Potential
PullSheet
AI diagnostics for elevator techs
BLOCKED
Source ready, not deployed
$29/mo or $290/yr $0 $58K-$290K ARR $1M-$5M ARR
Website Refresh
AI website redesign SaaS for local biz
LIVE
refresh.intentmesh.systems
$799-$2,999 setup
$79-$249/mo recurring
~$0 $24K-$60K $60K-$150K
239isMine
SWFL local community platform
LIVE
239ismine.com (Cloudflare + Firebase)
AdSense + listings + sponsors ~$0 $6K-$25K $25K-$60K
Silent Killer: The Night Shift
Mobile game (iOS + Android)
LIVE
Both app stores
AdMob + $1.99 IAP ~small $2K-$10K $5K-$20K
ElevatorConstructor.com (epartss)
B2B elevator parts directory
LIVE Listings + ads $0 $2K-$10K $10K-$50K
Ready to Ship
NeonGalaxyOverdrive
Premium mobile game
READY $4.99 premium $5K-$20K $10K-$40K
Neon-Swarm
Premium mobile game
READY $4.99 premium $5K-$20K $10K-$40K
Tradesman Showdown
New game (created Mar 2026)
DEV TBD TBD TBD
Long-Term Plays
OpenLift
Open elevator control platform (Zephyr RTOS)
RESEARCH B2B licensing $0 $100K+/yr
Launch Constellation
AI orchestration platform
DEV (8/10) B2B licensing $0 $25K-$100K
305isMine
Miami expansion of 239isMine model
PLANNED AdSense + listings $0 $10K-$30K
Worth the Ride (memoir)
26-chapter manuscript, complete
WRITTEN Book sales + speaking TBD $10K-$100K+
Total Portfolio Revenue Potential ~$0 $100K-$465K $1.25M-$5.6M+
PullSheet is the clear 10x lever. Everything else provides cash flow and portfolio depth. The 36-month upside assumes PullSheet gets funded and scales — that single product drives 80%+ of the upper range.

Hard Assets

IUEC Empower 401K$129,000
2022 Tesla Model 3 Performance~$28,000
2022 Ford F-150 Lariat~$38,000
Domain portfolio (5+ active)$2,000-$5,000
IntentMesh SSD (99GB code)
Hard Assets Total~$197K-$200K

Intellectual Property

PullSheet (pre-rev SaaS, 54 users)$150K-$500K
IntentMesh LLC (holding co)$50K-$200K
Website Refresh SaaS platform$20K-$50K
239isMine platform$10K-$30K
Game portfolio (3 live/ready)$15K-$45K
OpenLift (research, long-term)$25K-$100K
Launch Constellation (8/10 dev)$15K-$50K
VC pitch deck + GTM assets$5K-$15K
Worth the Ride manuscriptTBD
X account + LinkedIn network$10K-$30K
IP Total (conservative-upper)$300K-$1M+
IP valuations are conservative estimates based on replacement cost, comparable pre-revenue SaaS multiples, and market positioning. PullSheet alone could be worth $3M-$8M post-seed.

If Buddy / Lobby Works Out

Step 1: Scout/Advisor
most likely first
Scout fees (per sourced deal)$2K-$5K
Carry on sourced deals0.25-0.5%
Annual value (2-4 deals)$4K-$20K + carry
Real valueNetwork access, credibility
Year 1$10K-$30K cash + priceless network
Step 2: Seed Investment in PullSheet
6-12 months out
Round size$500K-$2M
Valuation (pre-money)$3M-$8M
Your equity retained70-85%
Your paper equity$2.1M-$6.8M
What it enablesHire eng, sales, marketing
Post-Seed Position$2M-$7M paper + $112K W-2
Step 3: Series A (if PullSheet hits $1M ARR)
24-36 months
Round size$5M-$15M
Valuation$25M-$50M
Your equity (60-70%)$15M-$35M paper
Founder salary$150K-$250K
Leave the trade?Your choice, not necessity
Series A Position$15M-$35M+ net worth

Net Worth Trajectory

$400K
TODAY
hard assets
+ IP (conservative)
$550K
+6 MONTHS
first PullSheet rev
+ side products
$2.5M
+12 MONTHS
post-seed
(paper equity)
$8M
+24 MONTHS
scaling
(base case)
$20M+
+36 MONTHS
Series A
(upside)
Paper equity is not liquid. Real wealth requires either a secondary sale, acquisition, or sustained profitability. The W-2 job is your safety net through all of this — don't quit until the math forces your hand.

Execution Timeline

NOW — Week of Mar 14
Buddy conversation continues
Wait for reply. Connect on LinkedIn Mon/Tue. Keep listening to The Fabric.
THIS MONTH — March
Deploy PullSheet + Fix Conversion
Connect pullsheetintent source to production URL. Deploy new landing page. This unblocks everything.
Unblocks: $58K-$290K ARR potential
APRIL
Ship Neon Games + Start Marketing
NeonGalaxyOverdrive + Neon-Swarm to both stores. Light PullSheet marketing in elevator trade communities. r/IUEC, r/elevators.
Target: First paying PullSheet users
MAY-JUNE
Revenue + Lobby Deepens
200+ PullSheet users. Website Refresh gets first clients. 239isMine ad revenue starts. Buddy sees traction firsthand.
Target: $3K-$8K total MRR across products
Q3 2026
Seed Round Conversations
Lobby introduces co-investors. Real traction data in pitch deck. Enterprise pilots with independent elevator cos.
Target: $500K-$2M at $3M-$8M valuation
Q4 2026
Funded + Scaling
Hire first engineer. Sales outreach to independents and OEM branches. KONE pilot discussion.
Target: $10K-$20K MRR
2027
Product-Market Fit
500-2000 users. Enterprise contracts. Adjacent trades (HVAC, electrical). Series A eligible.
Target: $1M-$2M ARR
2028-2029
Market Leader
First cross-manufacturer AI diagnostic platform for skilled trades. The category creator.
Target: $5M+ ARR, $25M-$50M valuation

Critical Blockers (Costing You Money Right Now)

PullSheet Not Deployed

Source code is complete (265 files). Landing page has conversion gap. Real app not connected to production URL. 54 users can't convert to paid.

Cost: Every day = lost paying customers

Exposed API Keys

INTENTMESH_AI_DIVISION.md contains OpenAI, Gemini, Ticketmaster, OpenWeatherMap, and Firebase keys in plain text.

Risk: Financial + security liability

~15,000 Lines Uncommitted

Steel Horse Outlaw (4,031 lines), pullsheetfire-2 (28 files), llm-council (35+ files), estimations, pullsheet SEO, octoscura. One disk failure = gone.

Risk: Code loss on single point of failure